Volt Resources Limited / Fundamentals

    Income statement

    Net revenue
    €7.42K
    Cost of goods sold
    €0.00
    Gross profit
    €7.42K
    SG&A expenses
    €3.13M
    R&D expenses
    €0.00
    EBITDA
    -€3.04M
    D&A
    €2.58M
    EBIT
    -€3.16M
    Interest expenses
    €978.04
    EBT
    -€7.52M
    Tax expenses
    €1.32M
    Net income
    -€7.53M

    Cash flow statement

    Net deferred tax
    -€2.61K
    Non-cash items
    €3.97M
    Changes in working capital
    €185.93K
    Operating cash flow
    -€2.76M
    Capex
    €1.46M
    Other investing cash flow
    -€728.50K
    Net investing cash flow
    -€2.26M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.36M
    Debt repayment
    €569.11K
    Other financing cash flow
    €885.70K
    Net financing cash flow
    €2.03M
    Foreign exchange effects
    €3.09M
    Net change in cash
    -€2.95M
    Cash at end of period
    €93.32K
    Free cash flow
    -€1.30M

    Balance sheet

    Cash and cash equivalents
    €93.32K
    Cash and short-term investments
    €93.32K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €118.99K
    Property, plant & equipment
    €2.87K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €15.39M
    Total non-current assets
    €15.39M
    Total assets
    €15.51M
    Accounts payable
    €271.73K
    Short-term debt
    €642.96K
    Other current liabilities
    €3.45M
    Total current liabilities
    €4.37M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €4.37M
    Common stock
    €55.74M
    Retained earnings
    -€47.19M
    Other equity
    €2.71M
    Total equity
    €11.14M
    Total liabilities and shareholders' equity
    €15.51M

    Company information

    Market capitalization
    €10.50M
    Employees
    6
    Enterprise Value
    €19.72M

    Company ratios

    Gross margin
    100.0% Much better than peer group: -640,119.7%
    EBITDA margin
    -41,017.8% Much better than peer group: -50,980,292.1%
    EBIT margin
    -42,647.0% Much better than peer group: -20,812,514.1%
    EBT margin
    -101,416.6% Much better than peer group: -43,270,688.0%
    Net margin
    -101,591.7% Much better than peer group: -29,342,585.1%
    ROE
    -67.6% Much better than peer group: -2,122.5%
    ROA
    -48.6% Much better than peer group: -1,952.6%
    Asset turnover
    0.0% Even with peer group: 2.8%
    FCF margin
    -56,916.5% Much better than peer group: -63,514,261.7%
    FCF yield
    -40.2%
    Efficiency ratio
    41,117.8%
    Net sales per employee
    €1.24K
    Net income per employee
    -€1.26M

    Notifications