Voltronic Power Technology Corp. / Fundamentals

    Income statement

    Net revenue
    €629.01M
    Cost of goods sold
    €441.55M
    Gross profit
    €187.46M
    SG&A expenses
    €25.96M
    R&D expenses
    €26.40M
    EBITDA
    €167.19M
    D&A
    €9.48M
    EBIT
    €135.10M
    Interest expenses
    €1.69M
    EBT
    €156.02M
    Tax expenses
    €28.20M
    Net income
    €127.81M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€12.11M
    Changes in working capital
    -€17.11M
    Operating cash flow
    €140.74M
    Capex
    €2.59M
    Other investing cash flow
    -€106.76K
    Net investing cash flow
    -€2.75M
    Total cash dividends paid
    -€92.35M
    Issuance of common stock
    €0.00
    Debt repayment
    -€2.75M
    Other financing cash flow
    -€2.60M
    Net financing cash flow
    -€97.70M
    Foreign exchange effects
    -€34.98M
    Net change in cash
    €5.31M
    Cash at end of period
    €232.37M
    Free cash flow
    €143.32M

    Balance sheet

    Cash and cash equivalents
    €232.37M
    Cash and short-term investments
    €232.46M
    Total receivables
    €99.74M
    Inventory
    €54.01M
    Other current assets
    €6.98M
    Total current assets
    €393.18M
    Property, plant & equipment
    €122.95M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €3.10M
    Total non-current assets
    €136.59M
    Total assets
    €529.78M
    Accounts payable
    €134.95M
    Short-term debt
    €4.71M
    Other current liabilities
    €147.41M
    Total current liabilities
    €297.20M
    Long-term debt
    €18.98M
    Deferred tax liabilities
    €5.22M
    Other non-current liabilities
    €45.20K
    Total non-current liabilities
    €24.25M
    Total liabilities
    €321.45M
    Common stock
    €24.62M
    Retained earnings
    €97.59M
    Other equity
    €0.00
    Total equity
    €208.33M
    Total liabilities and shareholders' equity
    €529.78M

    Company information

    Market capitalization
    €3.19B
    Employees
    0
    Enterprise Value
    €116.55B

    Company ratios

    Gross margin
    29.8% Even with peer group: 30.5%
    EBITDA margin
    26.6% Better than peer group: 17.2%
    EBIT margin
    21.5% Better than peer group: 14.9%
    EBT margin
    24.8% Better than peer group: 15.4%
    Net margin
    20.3% Better than peer group: 12.2%
    ROE
    61.4% Much better than peer group: 22.1%
    ROA
    24.1% Better than peer group: 13.6%
    Asset turnover
    118.7% Better than peer group: 109.3%
    FCF margin
    22.0% Better than peer group: 9.2%
    FCF yield
    4.3%
    Efficiency ratio
    73.4%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications