Vulcan Minerals Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €4.21K
    Gross profit
    -€4.21K
    SG&A expenses
    €561.75K
    R&D expenses
    €0.00
    EBITDA
    -€648.24K
    D&A
    €4.21K
    EBIT
    -€565.96K
    Interest expenses
    €0.00
    EBT
    -€1.44M
    Tax expenses
    -€1.44M
    Net income
    -€221.15K

    Cash flow statement

    Net deferred tax
    -€1.44M
    Non-cash items
    €1.18M
    Changes in working capital
    €25.19K
    Operating cash flow
    -€357.32K
    Capex
    €2.18K
    Other investing cash flow
    -€147.86K
    Net investing cash flow
    -€1.02M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €18.71K
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    -€244.77K
    Cash at end of period
    €3.30M
    Free cash flow
    -€355.14K

    Balance sheet

    Cash and cash equivalents
    €3.30M
    Cash and short-term investments
    €3.30M
    Total receivables
    €15.76K
    Inventory
    €0.00
    Other current assets
    €10.17K
    Total current assets
    €3.33M
    Property, plant & equipment
    €1.57M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €22.52M
    Other non-current assets
    €0.00
    Total non-current assets
    €24.09M
    Total assets
    €27.42M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €53.27K
    Total current liabilities
    €53.27K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €1.83M
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €1.83M
    Total liabilities
    €1.89M
    Common stock
    €16.37M
    Retained earnings
    €6.55M
    Other equity
    -€1.12M
    Total equity
    €25.53M
    Total liabilities and shareholders' equity
    €27.42M

    Company information

    Market capitalization
    €9.27M
    Employees
    0
    Enterprise Value
    €8.60M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -0.9% Better than peer group: -10.6%
    ROA
    -0.8% Much better than peer group: -48.2%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.9%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications