Wangneng Environment Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€384.17M -0.2%	€67.91M -7.0%	17.7% -0.013 pp	€290.19M +5.8%	75.5% +0.043 pp
2023	€384.81M -5.1%	€73.02M -17.1%	19.0% -0.027 pp	€274.26M -27.6%	71.3% -0.22 pp
2022	€405.59M +12.9%	€88.12M +8.7%	21.7% -0.0084 pp	€378.77M +13.5%	93.4% +0.0051 pp
2021	€359.34M +74.8%	€81.07M +28.2%	22.6% -0.082 pp	€333.74M +4.8%	92.9% -0.62 pp
2020	€205.63M +49.6%	€63.22M +26.9%	30.7% -0.055 pp	€318.56M -13.1%	154.9% -1.1 pp
2019	€137.43M +35.7%	€49.81M +34.3%	36.2% -0.0037 pp	€366.73M +33.0%	266.9% -0.055 pp
2018	€101.28M -40.5%	€37.08M +30.4%	36.6% +0.20 pp	€275.81M +118.8%	272.3% +2.0 pp
2017	€170.12M +71.6%	€28.43M +1,062.6%	16.7% +0.14 pp	€126.07M +1,793.2%	74.1% +0.67 pp
2016	€99.14M -8.9%	€2.45M -48.5%	2.5% -0.019 pp	€6.66M -22.5%	6.7% -0.012 pp
2015	€108.80M -17.3%	€4.75M -337.8%	4.4% +0.059 pp	€8.59M -65.7%	7.9% -0.11 pp
2014	€131.56M -19.1%	-€2.00M -143.0%	-1.5% -0.044 pp	€25.08M +2.1%	19.1% +0.040 pp
2013	€162.57M +1.6%	€4.65M +87.0%	2.9% +0.013 pp	€24.55M -36.5%	15.1% -0.091 pp
2012	€160.01M -0.9%	€2.49M -74.3%	1.6% -0.044 pp	€38.67M +81.2%	24.2% +0.11 pp
2011	€161.41M +7.7%	€9.68M +934.0%	6.0% +0.054 pp	€21.34M +235.2%	13.2% +0.090 pp
2010	€149.81M +28.3%	€935.77K -60.5%	0.6% -0.014 pp	€6.37M -33.7%	4.3% -0.040 pp
2009	€116.74M -23.3%	€2.37M -133.9%	2.0% +0.066 pp	€9.61M -42.1%	8.2% -0.027 pp
2008	€152.22M +18.0%	-€6.99M -353.1%	-4.6% -0.067 pp	€16.59M +93.9%	10.9% +0.043 pp
2007	€128.99M -1.6%	€2.76M +5.1%	2.1% +0.0014 pp	€8.56M -42.6%	6.6% -0.047 pp
2006	€131.03M +20.4%	€2.63M -29.1%	2.0% -0.014 pp	€14.90M -41.1%	11.4% -0.12 pp
2005	€108.86M +0.9%	€3.71M -19.9%	3.4% -0.0089 pp	€25.30M -16.1%	23.2% -0.047 pp
2004	€107.84M +62.5%	€4.63M +23.5%	4.3% -0.014 pp	€30.16M +116.8%	28.0% +0.070 pp
2003	€66.37M	€3.75M	5.7%	€13.91M	21.0%