Water Ways Technologies Inc. / Fundamentals

    Income statement

    Net revenue
    €945.12K
    Cost of goods sold
    €1.69M
    Gross profit
    -€749.55K
    SG&A expenses
    €578.10K
    R&D expenses
    €0.00
    EBITDA
    -€1.92M
    D&A
    €254.16K
    EBIT
    -€3.49M
    Interest expenses
    €448.01K
    EBT
    -€2.63M
    Tax expenses
    -€6.89K
    Net income
    -€2.68M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€184.37K
    Changes in working capital
    €2.61M
    Operating cash flow
    €41.35K
    Capex
    €0.00
    Other investing cash flow
    -€109.42K
    Net investing cash flow
    -€109.42K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €65.48K
    Other financing cash flow
    €0.00
    Net financing cash flow
    €65.48K
    Foreign exchange effects
    €4.31K
    Net change in cash
    €1.72K
    Cash at end of period
    €17.23K
    Free cash flow
    €41.35K

    Balance sheet

    Cash and cash equivalents
    €17.23K
    Cash and short-term investments
    €17.23K
    Total receivables
    €58.59K
    Inventory
    €44.80K
    Other current assets
    €121.48K
    Total current assets
    €242.10K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €242.10K
    Accounts payable
    €1.75M
    Short-term debt
    €1.14M
    Other current liabilities
    €984.75K
    Total current liabilities
    €3.87M
    Long-term debt
    €741.79K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €741.79K
    Total liabilities
    €4.61M
    Common stock
    €0.00
    Retained earnings
    -€10.79M
    Other equity
    €161.11K
    Total equity
    -€4.37M
    Total liabilities and shareholders' equity
    €242.10K

    Company information

    Market capitalization
    €463.94K
    Employees
    2
    Enterprise Value
    €2.63M

    Company ratios

    Gross margin
    -79.3% Much better than peer group: -166.0%
    EBITDA margin
    -203.6% Much better than peer group: -1,429.5%
    EBIT margin
    -369.2% Much better than peer group: -2,401.2%
    EBT margin
    -277.9% Much better than peer group: -9,725.0%
    Net margin
    -283.1% Much better than peer group: -8,907.4%
    ROE
    61.3% Much better than peer group: -86.1%
    ROA
    -1,105.3% Much worse than peer group: -206.2%
    Asset turnover
    390.4% Much better than peer group: 48.9%
    FCF margin
    4.4% Much better than peer group: -3,483.0%
    FCF yield
    8.9%
    Efficiency ratio
    303.6%
    Net sales per employee
    €472.56K
    Net income per employee
    -€1.34M

    Notifications