WaterPure International, Inc. / Fundamentals

    Income statement

    Net revenue
    €117.36K
    Cost of goods sold
    €114.94K
    Gross profit
    €2.41K
    SG&A expenses
    €714.56K
    R&D expenses
    €0.00
    EBITDA
    -€847.07K
    D&A
    €103.68K
    EBIT
    -€712.15K
    Interest expenses
    €61.35K
    EBT
    -€1.03M
    Tax expenses
    €53.54K
    Net income
    -€1.03M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €392.16K
    Changes in working capital
    €212.97K
    Operating cash flow
    -€380.90K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €5.22K
    Debt repayment
    €198.79K
    Other financing cash flow
    €155.06K
    Net financing cash flow
    €359.07K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€21.82K
    Cash at end of period
    €0.00
    Free cash flow
    -€380.90K

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €0.00
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €394.68
    Total current assets
    €394.68
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €394.68
    Accounts payable
    €0.00
    Short-term debt
    €308.82K
    Other current liabilities
    €647.24K
    Total current liabilities
    €968.11K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €968.11K
    Common stock
    €29.51K
    Retained earnings
    -€6.36M
    Other equity
    €0.00
    Total equity
    -€967.72K
    Total liabilities and shareholders' equity
    €394.68

    Company information

    Market capitalization
    €483.97K
    Employees
    10

    Company ratios

    Gross margin
    2.1% Much better than peer group: -27,618,913,556,413,558,000.0%
    EBITDA margin
    -721.8% Much better than peer group: -124,343,093,093,122,300.0%
    EBIT margin
    -606.8% Much worse than peer group: 3,781,972,597,597,580,000.0%
    EBT margin
    -876.4% Much worse than peer group: 335,156,585,136,630.0%
    Net margin
    -876.4% Much worse than peer group: 335,156,585,079,105.6%
    ROE
    106.3% Much better than peer group: -292.2%
    ROA
    -260,581.3% Much worse than peer group: -2,386.6%
    Asset turnover
    29,734.3% Much better than peer group: 318.2%
    FCF margin
    -324.6% Much worse than peer group: 1,067,508,580,008,575,200.0%
    FCF yield
    -78.7%
    Efficiency ratio
    821.8%
    Net sales per employee
    €11.74K
    Net income per employee
    -€102.85K

    Notifications