Wei Chih Steel Industrial Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€295.21M -2.7%	€9.15M -23.8%	3.1% -0.0086 pp	€33.34M +12.2%	11.3% +0.015 pp
2023	€303.55M -20.1%	€12.02M -44.7%	4.0% -0.018 pp	€29.71M -30.2%	9.8% -0.014 pp
2022	€379.96M -3.3%	€21.73M -54.9%	5.7% -0.065 pp	€42.56M +202.9%	11.2% +0.076 pp
2021	€392.92M +56.2%	€48.15M +176.0%	12.3% +0.053 pp	€14.05M -27.5%	3.6% -0.041 pp
2020	€251.60M -10.2%	€17.45M +208.7%	6.9% +0.049 pp	€19.37M +45.9%	7.7% +0.030 pp
2019	€280.18M -12.9%	€5.65M -62.0%	2.0% -0.026 pp	€13.28M -36.1%	4.7% -0.017 pp
2018	€321.84M +14.1%	€14.89M -19.1%	4.6% -0.019 pp	€20.78M +10.6%	6.5% -0.0021 pp
2017	€281.96M +46.6%	€18.41M +5,216.1%	6.5% +0.063 pp	€18.80M +6.4%	6.7% -0.025 pp
2016	€192.34M +26.2%	€346.25K -101.1%	0.2% +0.22 pp	€17.67M +17.5%	9.2% -0.0068 pp
2015	€152.45M -47.4%	-€32.58M +83.6%	-21.4% -0.15 pp	€15.03M +83.3%	9.9% +0.070 pp
2014	€289.79M -3.9%	-€17.75M +73.0%	-6.1% -0.027 pp	€8.20M -159.5%	2.8% +0.074 pp
2013	€301.64M +3.9%	-€10.26M +774.9%	-3.4% -0.030 pp	-€13.78M -173.9%	-4.6% -0.11 pp
2012	€290.42M -7.8%	-€1.17M -206.2%	-0.4% -0.0075 pp	€18.66M +41.9%	6.4% +0.022 pp
2011	€314.96M +50.9%	€1.10M -84.5%	0.4% -0.031 pp	€13.16M +127.1%	4.2% +0.014 pp
2010	€208.73M +26.7%	€7.12M -13.9%	3.4% -0.016 pp	€5.79M +17.1%	2.8% -0.0023 pp
2009	€164.74M -62.1%	€8.27M -147.9%	5.0% +0.090 pp	€4.95M -93.2%	3.0% -0.14 pp
2008	€434.91M +37.4%	-€17.27M -286.9%	-4.0% -0.069 pp	€73.17M +667.9%	16.8% +0.14 pp
2007	€316.54M +19.0%	€9.24M -6.1%	2.9% -0.0078 pp	€9.53M -63.1%	3.0% -0.067 pp
2006	€266.01M +13.8%	€9.84M -223.2%	3.7% +0.071 pp	€25.81M +14.6%	9.7% +0.00069 pp
2005	€233.81M +3.0%	-€7.99M -51.9%	-3.4% +0.039 pp	€22.53M -476.0%	9.6% +0.12 pp
2004	€227.03M	-€16.61M	-7.3%	-€5.99M	-2.6%