Wei Chuan Foods Corporation / Fundamentals

    Income statement

    Net revenue
    €644.68M
    Cost of goods sold
    €468.51M
    Gross profit
    €176.17M
    SG&A expenses
    €152.76M
    R&D expenses
    €7.72M
    EBITDA
    €48.91M
    D&A
    €31.06M
    EBIT
    €15.70M
    Interest expenses
    €3.26M
    EBT
    €14.62M
    Tax expenses
    €4.93M
    Net income
    €9.66M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€48.84K
    Changes in working capital
    €1.99M
    Operating cash flow
    €47.62M
    Capex
    €24.66M
    Other investing cash flow
    €250.18K
    Net investing cash flow
    -€21.83M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€10.96M
    Other financing cash flow
    -€8.14M
    Net financing cash flow
    -€19.10M
    Foreign exchange effects
    -€1.63M
    Net change in cash
    €5.06M
    Cash at end of period
    €34.77M
    Free cash flow
    €72.28M

    Balance sheet

    Cash and cash equivalents
    €34.77M
    Cash and short-term investments
    €40.89M
    Total receivables
    €73.40M
    Inventory
    €53.32M
    Other current assets
    €9.52M
    Total current assets
    €177.14M
    Property, plant & equipment
    €248.91M
    Goodwill
    €1.48M
    Intangible assets
    €4.59M
    Long-term investments
    €7.09M
    Other non-current assets
    €7.67M
    Total non-current assets
    €299.90M
    Total assets
    €477.04M
    Accounts payable
    €50.64M
    Short-term debt
    €58.37M
    Other current liabilities
    €60.62M
    Total current liabilities
    €171.50M
    Long-term debt
    €76.20M
    Deferred tax liabilities
    €19.58M
    Other non-current liabilities
    €5.97M
    Total non-current liabilities
    €101.75M
    Total liabilities
    €273.25M
    Common stock
    €142.06M
    Retained earnings
    €45.45M
    Other equity
    €0.00
    Total equity
    €203.79M
    Total liabilities and shareholders' equity
    €477.04M

    Company information

    Market capitalization
    €237.36M
    Employees
    6.6K
    Enterprise Value
    €12.09B

    Company ratios

    Gross margin
    27.3% Better than peer group: 19.6%
    EBITDA margin
    7.6% Worse than peer group: 14.6%
    EBIT margin
    2.4% Worse than peer group: 9.3%
    EBT margin
    2.3% Worse than peer group: 8.5%
    Net margin
    1.5% Worse than peer group: 6.9%
    ROE
    4.7% Even with peer group: 5.8%
    ROA
    2.0% Even with peer group: 3.0%
    Asset turnover
    135.1% Much better than peer group: 85.5%
    FCF margin
    3.6% Better than peer group: -2.6%
    FCF yield
    9.7%
    Efficiency ratio
    92.4%
    Net sales per employee
    €98.39K
    Net income per employee
    €1.47K

    Notifications