West Bancorporation, Inc. / Fundamentals

    Income statement

    Net revenue
    €169.47M
    Cost of goods sold
    €74.50M
    Gross profit
    €53.82M
    SG&A expenses
    €21.11M
    R&D expenses
    €0.00
    EBITDA
    €25.39M
    D&A
    €4.87M
    EBIT
    €29.39M
    Interest expenses
    €96.41M
    EBT
    €29.39M
    Tax expenses
    €4.62M
    Net income
    €24.77M

    Cash flow statement

    Net deferred tax
    €1.62M
    Non-cash items
    €2.57M
    Changes in working capital
    €2.61M
    Operating cash flow
    €40.29M
    Capex
    €7.33M
    Other investing cash flow
    €30.92M
    Net investing cash flow
    €77.94M
    Total cash dividends paid
    -€14.47M
    Issuance of common stock
    €27.91M
    Debt repayment
    -€41.83M
    Other financing cash flow
    €106.75M
    Net financing cash flow
    €49.40M
    Foreign exchange effects
    €0.00
    Net change in cash
    €52.16M
    Cash at end of period
    €0.00
    Free cash flow
    €47.62M

    Balance sheet

    Cash and cash equivalents
    €30.71M
    Cash and short-term investments
    €491.21M
    Total receivables
    €10.84M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €502.05M
    Property, plant & equipment
    €94.21M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €120.28M
    Total assets
    €3.48B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €34.52M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €34.52M
    Total liabilities
    €3.27B
    Common stock
    €2.57M
    Retained earnings
    €245.38M
    Other equity
    -€71.93M
    Total equity
    €206.72M
    Total liabilities and shareholders' equity
    €3.48B

    Company information

    Market capitalization
    €287.11M
    Employees
    180
    Enterprise Value
    €505.25M

    Company ratios

    Gross margin
    31.8% Much worse than peer group: 70.1%
    EBITDA margin
    15.0% Worse than peer group: 29.7%
    EBIT margin
    17.3% Worse than peer group: 26.4%
    EBT margin
    17.3% Worse than peer group: 23.1%
    Net margin
    14.6% Even with peer group: 16.9%
    ROE
    12.0% Even with peer group: 9.7%
    ROA
    0.7% Even with peer group: 0.9%
    Asset turnover
    4.9% Even with peer group: 5.6%
    FCF margin
    19.5% Even with peer group: 22.9%
    FCF yield
    11.5%
    Efficiency ratio
    85.0%
    Net sales per employee
    €941.51K
    Net income per employee
    €137.61K

    Notifications