Westamerica Bancorporation / Fundamentals

    Income statement

    Net revenue
    €247.65M
    Cost of goods sold
    €12.92M
    Gross profit
    €234.73M
    SG&A expenses
    €42.35M
    R&D expenses
    €0.00
    EBITDA
    €152.66M
    D&A
    €5.63M
    EBIT
    €147.04M
    Interest expenses
    €13.39M
    EBT
    €147.04M
    Tax expenses
    €38.83M
    Net income
    €108.21M

    Cash flow statement

    Net deferred tax
    -€2.04M
    Non-cash items
    -€6.96M
    Changes in working capital
    €8.37M
    Operating cash flow
    €116.20M
    Capex
    €1.79M
    Other investing cash flow
    €76.00M
    Net investing cash flow
    €588.21M
    Total cash dividends paid
    -€40.31M
    Issuance of common stock
    €0.00
    Debt repayment
    -€169.70M
    Other financing cash flow
    -€326.47M
    Net financing cash flow
    -€584.73M
    Foreign exchange effects
    €0.00
    Net change in cash
    €119.68M
    Cash at end of period
    €534.32M
    Free cash flow
    €117.99M

    Balance sheet

    Cash and cash equivalents
    €534.32M
    Cash and short-term investments
    €3.29B
    Total receivables
    €626.47M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €3.91B
    Property, plant & equipment
    €22.05M
    Goodwill
    €103.78M
    Intangible assets
    €16.21K
    Long-term investments
    €711.74M
    Other non-current assets
    €218.12M
    Total non-current assets
    €1.06B
    Total assets
    €4.97B
    Accounts payable
    €0.00
    Short-term debt
    €86.33M
    Other current liabilities
    €46.52M
    Total current liabilities
    €4.18B
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €4.18B
    Common stock
    €389.77M
    Retained earnings
    €496.05M
    Other equity
    -€99.58M
    Total equity
    €786.24M
    Total liabilities and shareholders' equity
    €4.97B

    Company information

    Market capitalization
    €1.08B
    Employees
    616
    Enterprise Value
    €1.38B

    Company ratios

    Gross margin
    94.8% Better than peer group: 76.4%
    EBITDA margin
    61.6% Much better than peer group: 30.9%
    EBIT margin
    59.4% Much better than peer group: 26.5%
    EBT margin
    59.4% Much better than peer group: 24.4%
    Net margin
    43.7% Much better than peer group: 17.8%
    ROE
    13.8% Even with peer group: 9.4%
    ROA
    2.2% Even with peer group: 1.2%
    Asset turnover
    5.0% Even with peer group: 7.2%
    FCF margin
    46.2% Much better than peer group: 19.7%
    FCF yield
    10.5%
    Efficiency ratio
    38.4%
    Net sales per employee
    €402.03K
    Net income per employee
    €175.66K

    Notifications