Western Alliance Bancorporation / Fundamentals

    Income statement

    Net revenue
    €4.45B
    Cost of goods sold
    €1.76B
    Gross profit
    €2.69B
    SG&A expenses
    €618.85M
    R&D expenses
    €0.00
    EBITDA
    €986.04M
    D&A
    €82.11M
    EBIT
    €903.94M
    Interest expenses
    €1.62B
    EBT
    €903.94M
    Tax expenses
    €168.52M
    Net income
    €729.04M

    Cash flow statement

    Net deferred tax
    -€50.23M
    Non-cash items
    -€4.03B
    Changes in working capital
    €0.00
    Operating cash flow
    -€3.19B
    Capex
    €74.52M
    Other investing cash flow
    -€3.31B
    Net investing cash flow
    -€4.62B
    Total cash dividends paid
    -€154.48M
    Issuance of common stock
    €86.15K
    Debt repayment
    €2.42B
    Other financing cash flow
    €4.42B
    Net financing cash flow
    €6.68B
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.13B
    Cash at end of period
    €2.38B
    Free cash flow
    -€3.11B

    Balance sheet

    Cash and cash equivalents
    €2.38B
    Cash and short-term investments
    €18.41B
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €18.41B
    Property, plant & equipment
    €426.47M
    Goodwill
    €562.59M
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €989.06M
    Total assets
    €74.72B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €61.26B
    Total current liabilities
    €61.26B
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €7.07B
    Total non-current liabilities
    €7.07B
    Total liabilities
    €68.34B
    Common stock
    €1.84B
    Retained earnings
    €4.45B
    Other equity
    -€415.27M
    Total equity
    €6.38B
    Total liabilities and shareholders' equity
    €74.72B

    Company information

    Market capitalization
    €7.31B
    Employees
    3.6K
    Enterprise Value
    €10.14B

    Company ratios

    Gross margin
    60.5% Worse than peer group: 71.3%
    EBITDA margin
    22.2% Even with peer group: 24.6%
    EBIT margin
    20.3% Even with peer group: 21.0%
    EBT margin
    20.3% Even with peer group: 20.9%
    Net margin
    16.4% Even with peer group: 14.5%
    ROE
    11.4% Even with peer group: 10.3%
    ROA
    1.0% Even with peer group: 0.9%
    Asset turnover
    5.9% Even with peer group: 6.8%
    FCF margin
    -73.4% Much worse than peer group: 24.5%
    FCF yield
    -44.6%
    Efficiency ratio
    77.8%
    Net sales per employee
    €1.25M
    Net income per employee
    €204.67K

    Notifications