Xali Gold Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €351.39K
    R&D expenses
    €0.00
    EBITDA
    €846.18K
    D&A
    €98.52K
    EBIT
    -€811.57K
    Interest expenses
    €2.89K
    EBT
    €1.08M
    Tax expenses
    €0.00
    Net income
    €1.08M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.95M
    Changes in working capital
    €719.64K
    Operating cash flow
    -€55.76K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €58.32K
    Other financing cash flow
    €16.21K
    Net financing cash flow
    €74.52K
    Foreign exchange effects
    €0.00
    Net change in cash
    €18.76K
    Cash at end of period
    €32.66K
    Free cash flow
    -€55.76K

    Balance sheet

    Cash and cash equivalents
    €32.66K
    Cash and short-term investments
    €32.66K
    Total receivables
    €3.05K
    Inventory
    €0.00
    Other current assets
    €8.40K
    Total current assets
    €44.11K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €44.11K
    Accounts payable
    €361.66K
    Short-term debt
    €93.77K
    Other current liabilities
    €2.15M
    Total current liabilities
    €2.61M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €78.39K
    Total non-current liabilities
    €78.39K
    Total liabilities
    €2.69M
    Common stock
    €22.00M
    Retained earnings
    -€29.95M
    Other equity
    €5.29M
    Total equity
    -€2.64M
    Total liabilities and shareholders' equity
    €44.11K

    Company information

    Market capitalization
    €3.56M
    Employees
    0
    Enterprise Value
    €3.73M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -40.9% Better than peer group: -47.5%
    ROA
    2,453.3% Much better than peer group: -456.5%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -1.6%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications