Xenetic Biosciences, Inc. / Fundamentals

    Income statement

    Net revenue
    €2.11M
    Cost of goods sold
    €0.00
    Gross profit
    €1.60M
    SG&A expenses
    €2.39M
    R&D expenses
    €2.54M
    EBITDA
    -€2.82M
    D&A
    €0.00
    EBIT
    -€2.82M
    Interest expenses
    €0.00
    EBT
    -€2.66M
    Tax expenses
    €0.00
    Net income
    -€2.66M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €147.74K
    Changes in working capital
    €263.67K
    Operating cash flow
    -€2.17M
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    -€2.17M
    Cash at end of period
    €4.13M
    Free cash flow
    -€2.17M

    Balance sheet

    Cash and cash equivalents
    €4.13M
    Cash and short-term investments
    €4.13M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €495.26K
    Total current assets
    €4.62M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €4.62M
    Accounts payable
    €299.33K
    Short-term debt
    €0.00
    Other current liabilities
    €480.37K
    Total current liabilities
    €779.69K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €779.69K
    Common stock
    €1.33K
    Retained earnings
    -€171.56M
    Other equity
    €218.98K
    Total equity
    €3.84M
    Total liabilities and shareholders' equity
    €4.62M

    Company information

    Market capitalization
    €4.64M
    Employees
    2
    Enterprise Value
    -€521.84K

    Company ratios

    Gross margin
    75.9% Much better than peer group: -11,757,934,180,052,603,000.0%
    EBITDA margin
    -133.5% Much better than peer group: -1,135,307,296,018,323,000.0%
    EBIT margin
    -133.5% Much better than peer group: -973,485,429,495,931,600.0%
    EBT margin
    -126.0% Much better than peer group: -1,189,653,254,496,154,600.0%
    Net margin
    -126.0% Much better than peer group: -1,189,653,254,496,150,600.0%
    ROE
    -69.3% Much better than peer group: -168.9%
    ROA
    -57.6% Much better than peer group: -285.0%
    Asset turnover
    45.7% Better than peer group: 38.1%
    FCF margin
    -103.0% Much better than peer group: -673,930,037,162,521,800.0%
    FCF yield
    -46.8%
    Efficiency ratio
    233.5%
    Net sales per employee
    €1.06M
    Net income per employee
    -€1.33M

    Notifications