Yamae Group Holdings Co.,Ltd. / Fundamentals

    Income statement

    Net revenue
    €5.71B
    Cost of goods sold
    €5.01B
    Gross profit
    €701.00M
    SG&A expenses
    €615.88M
    R&D expenses
    €0.00
    EBITDA
    €139.66M
    D&A
    €56.33M
    EBIT
    €85.47M
    Interest expenses
    €5.72M
    EBT
    €98.44M
    Tax expenses
    €46.62M
    Net income
    €48.39M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€48.40M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €249.32M
    Cash and short-term investments
    €249.32M
    Total receivables
    €646.42M
    Inventory
    €254.32M
    Other current assets
    €19.01M
    Total current assets
    €1.17B
    Property, plant & equipment
    €660.39M
    Goodwill
    €210.39M
    Intangible assets
    €32.55M
    Long-term investments
    €114.91M
    Other non-current assets
    €64.61M
    Total non-current assets
    €1.09B
    Total assets
    €2.26B
    Accounts payable
    €755.44M
    Short-term debt
    €236.19M
    Other current liabilities
    €187.40M
    Total current liabilities
    €1.18B
    Long-term debt
    €483.50M
    Deferred tax liabilities
    €29.52M
    Other non-current liabilities
    €48.69M
    Total non-current liabilities
    €561.71M
    Total liabilities
    €1.74B
    Common stock
    €52.28M
    Retained earnings
    €403.84M
    Other equity
    €40.22M
    Total equity
    €519.43M
    Total liabilities and shareholders' equity
    €2.26B

    Company information

    Market capitalization
    €373.83M
    Employees
    6K
    Enterprise Value
    €147.43B

    Company ratios

    Gross margin
    12.3% Much worse than peer group: 59.9%
    EBITDA margin
    2.4% Worse than peer group: 14.7%
    EBIT margin
    1.5% Worse than peer group: 17.5%
    EBT margin
    1.7% Worse than peer group: 18.3%
    Net margin
    0.8% Worse than peer group: 13.0%
    ROE
    9.3% Even with peer group: 6.1%
    ROA
    2.1% Even with peer group: 2.2%
    Asset turnover
    252.1% Much better than peer group: 48.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    97.6%
    Net sales per employee
    €950.93K
    Net income per employee
    €8.06K

    Notifications