Yamami Company / Fundamentals

    Income statement

    Net revenue
    €116.19M
    Cost of goods sold
    €92.69M
    Gross profit
    €23.50M
    SG&A expenses
    €14.27M
    R&D expenses
    €0.00
    EBITDA
    €21.04M
    D&A
    €9.30M
    EBIT
    €9.24M
    Interest expenses
    €96.21K
    EBT
    €11.76M
    Tax expenses
    €3.64M
    Net income
    €8.12M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€8.13M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €2.39M
    Cash and short-term investments
    €2.39M
    Total receivables
    €14.06M
    Inventory
    €2.33M
    Other current assets
    €402.13K
    Total current assets
    €19.17M
    Property, plant & equipment
    €69.86M
    Goodwill
    €0.00
    Intangible assets
    €324.75K
    Long-term investments
    €0.00
    Other non-current assets
    €384.36K
    Total non-current assets
    €70.57M
    Total assets
    €89.73M
    Accounts payable
    €9.83M
    Short-term debt
    €5.08M
    Other current liabilities
    €8.21M
    Total current liabilities
    €23.11M
    Long-term debt
    €8.18M
    Deferred tax liabilities
    €507.61K
    Other non-current liabilities
    €363.77K
    Total non-current liabilities
    €9.05M
    Total liabilities
    €32.16M
    Common stock
    €7.06M
    Retained earnings
    €43.60M
    Other equity
    €5.51K
    Total equity
    €57.57M
    Total liabilities and shareholders' equity
    €89.73M

    Company information

    Market capitalization
    €196.81M
    Employees
    267
    Enterprise Value
    €33.65B

    Company ratios

    Gross margin
    20.2% Worse than peer group: 33.6%
    EBITDA margin
    18.1% Better than peer group: 7.0%
    EBIT margin
    8.0% Even with peer group: 4.7%
    EBT margin
    10.1% Better than peer group: 4.5%
    Net margin
    7.0% Even with peer group: 2.7%
    ROE
    14.1% Better than peer group: 4.0%
    ROA
    9.0% Better than peer group: 2.7%
    Asset turnover
    129.5% Better than peer group: 116.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    81.9%
    Net sales per employee
    €435.18K
    Net income per employee
    €30.42K

    Notifications