Yamazaki Baking Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €7.15B
    Cost of goods sold
    €4.83B
    Gross profit
    €2.32B
    SG&A expenses
    €1.95B
    R&D expenses
    €53.00M
    EBITDA
    €490.74M
    D&A
    €231.78M
    EBIT
    €296.96M
    Interest expenses
    €1.40M
    EBT
    €310.76M
    Tax expenses
    €93.67M
    Net income
    €205.17M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€205.17M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €902.24M
    Cash and short-term investments
    €902.24M
    Total receivables
    €680.61M
    Inventory
    €194.90M
    Other current assets
    €87.14M
    Total current assets
    €1.86B
    Property, plant & equipment
    €2.04B
    Goodwill
    €41.36M
    Intangible assets
    €66.19M
    Long-term investments
    €422.75M
    Other non-current assets
    €392.43M
    Total non-current assets
    €2.97B
    Total assets
    €4.83B
    Accounts payable
    €505.26M
    Short-term debt
    €371.98M
    Other current liabilities
    €604.34M
    Total current liabilities
    €1.48B
    Long-term debt
    €197.14M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €543.66M
    Total non-current liabilities
    €740.80M
    Total liabilities
    €2.22B
    Common stock
    €62.68M
    Retained earnings
    €2.14B
    Other equity
    €389.36M
    Total equity
    €2.61B
    Total liabilities and shareholders' equity
    €4.83B

    Company information

    Market capitalization
    €3.03B
    Employees
    33K
    Enterprise Value
    €573.64B

    Company ratios

    Gross margin
    32.5% Even with peer group: 37.1%
    EBITDA margin
    6.9% Even with peer group: 11.7%
    EBIT margin
    4.2% Even with peer group: 8.0%
    EBT margin
    4.3% Even with peer group: 8.1%
    Net margin
    2.9% Even with peer group: 5.3%
    ROE
    7.9% Even with peer group: 8.2%
    ROA
    4.2% Even with peer group: 5.5%
    Asset turnover
    148.0% Much better than peer group: 103.4%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    93.1%
    Net sales per employee
    €214.16K
    Net income per employee
    €6.14K

    Notifications