YanKer shop Food Co.,Ltd / Fundamentals

    Income statement

    Net revenue
    €702.53M
    Cost of goods sold
    €491.96M
    Gross profit
    €210.57M
    SG&A expenses
    €24.43M
    R&D expenses
    €9.14M
    EBITDA
    €111.77M
    D&A
    €13.26M
    EBIT
    €104.55M
    Interest expenses
    €2.17M
    EBT
    €96.29M
    Tax expenses
    €12.81M
    Net income
    €83.90M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €46.02M
    Changes in working capital
    €0.00
    Operating cash flow
    €67.04M
    Capex
    €112.70M
    Other investing cash flow
    €75.44M
    Net investing cash flow
    -€105.87M
    Total cash dividends paid
    -€22.05M
    Issuance of common stock
    €0.00
    Debt repayment
    €67.28M
    Other financing cash flow
    -€6.21M
    Net financing cash flow
    €38.93M
    Foreign exchange effects
    -€299.69K
    Net change in cash
    €30.31M
    Cash at end of period
    €64.93M
    Free cash flow
    €179.74M

    Balance sheet

    Cash and cash equivalents
    €67.34M
    Cash and short-term investments
    €67.34M
    Total receivables
    €23.13M
    Inventory
    €96.01M
    Other current assets
    €26.63M
    Total current assets
    €213.11M
    Property, plant & equipment
    €231.87M
    Goodwill
    €0.00
    Intangible assets
    €32.38M
    Long-term investments
    €57.69K
    Other non-current assets
    €14.90M
    Total non-current assets
    €284.95M
    Total assets
    €498.06M
    Accounts payable
    €45.17M
    Short-term debt
    €60.31M
    Other current liabilities
    €62.82M
    Total current liabilities
    €174.00M
    Long-term debt
    €51.63M
    Deferred tax liabilities
    €17.97K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €54.83M
    Total liabilities
    €228.83M
    Common stock
    €33.01M
    Retained earnings
    €173.80M
    Other equity
    €0.00
    Total equity
    €269.22M
    Total liabilities and shareholders' equity
    €498.06M

    Company information

    Market capitalization
    €2.48B
    Employees
    5K
    Enterprise Value
    €23.68B

    Company ratios

    Gross margin
    30.0% Worse than peer group: 37.5%
    EBITDA margin
    15.9% Worse than peer group: 21.5%
    EBIT margin
    14.9% Even with peer group: 17.3%
    EBT margin
    13.7% Even with peer group: 18.1%
    Net margin
    11.9% Even with peer group: 14.7%
    ROE
    31.2% Better than peer group: 13.6%
    ROA
    16.8% Better than peer group: 9.5%
    Asset turnover
    141.1% Much better than peer group: 104.5%
    FCF margin
    -6.5% Worse than peer group: 8.2%
    FCF yield
    -1.8%
    Efficiency ratio
    84.1%
    Net sales per employee
    €140.48K
    Net income per employee
    €16.78K

    Notifications