{
"items": [
{
"from": "Referral Services",
"to": "Net revenue",
"flow": 205187000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Technical Support",
"to": "Net revenue",
"flow": 15142000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Post-origination Services",
"to": "Net revenue",
"flow": 3400000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 105056397.68698093,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 585743997.3347929,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 49006020.512576446,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 175035337.79120958,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 195971729.76703233,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 309727.5301620541,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 229158912.9762273,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 33217761.701925136,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 188265830.6165671,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Referral Services",
"Technical Support",
"Post-origination Services",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Referral Services
|
€205.19M
|
29.7%
|
Technical Support
|
€15.14M
|
2.2%
|
Post-origination Services
|
€3.40M
|
0.5%
|