Yondenko Corporation / Fundamentals

    Income statement

    Net revenue
    €600.03M
    Cost of goods sold
    €495.85M
    Gross profit
    €104.18M
    SG&A expenses
    €58.43M
    R&D expenses
    €0.00
    EBITDA
    €55.83M
    D&A
    €12.99M
    EBIT
    €45.75M
    Interest expenses
    €158.69K
    EBT
    €43.22M
    Tax expenses
    €13.74M
    Net income
    €29.32M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€29.32M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €53.60M
    Cash and short-term investments
    €96.10M
    Total receivables
    €185.53M
    Inventory
    €24.38M
    Other current assets
    €7.23M
    Total current assets
    €313.23M
    Property, plant & equipment
    €137.86M
    Goodwill
    €1.98M
    Intangible assets
    €2.57M
    Long-term investments
    €69.75M
    Other non-current assets
    €33.09M
    Total non-current assets
    €251.40M
    Total assets
    €564.64M
    Accounts payable
    €78.04M
    Short-term debt
    €15.99M
    Other current liabilities
    €42.95M
    Total current liabilities
    €148.43M
    Long-term debt
    €31.97M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €16.46M
    Total non-current liabilities
    €48.43M
    Total liabilities
    €196.86M
    Common stock
    €19.56M
    Retained earnings
    €307.28M
    Other equity
    €19.69M
    Total equity
    €367.75M
    Total liabilities and shareholders' equity
    €564.64M

    Company information

    Market capitalization
    €354.50M
    Employees
    2.6K
    Enterprise Value
    €59.62B

    Company ratios

    Gross margin
    17.4% Even with peer group: 13.2%
    EBITDA margin
    9.3% Even with peer group: 6.5%
    EBIT margin
    7.6% Even with peer group: 5.1%
    EBT margin
    7.2% Even with peer group: 5.7%
    Net margin
    4.9% Even with peer group: 4.0%
    ROE
    8.0% Even with peer group: 8.6%
    ROA
    5.2% Even with peer group: 3.7%
    Asset turnover
    106.3% Even with peer group: 106.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.7%
    Net sales per employee
    €229.90K
    Net income per employee
    €11.23K

    Notifications