Yoshimura Food Holdings K.K. / Fundamentals

    Income statement

    Net revenue
    €333.18M
    Cost of goods sold
    €257.49M
    Gross profit
    €75.69M
    SG&A expenses
    €52.01M
    R&D expenses
    €0.00
    EBITDA
    €40.12M
    D&A
    €12.37M
    EBIT
    €23.68M
    Interest expenses
    €1.31M
    EBT
    €27.05M
    Tax expenses
    €12.07M
    Net income
    €10.59M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€10.59M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €74.96M
    Cash and short-term investments
    €74.96M
    Total receivables
    €45.68M
    Inventory
    €57.92M
    Other current assets
    €6.11M
    Total current assets
    €184.67M
    Property, plant & equipment
    €63.84M
    Goodwill
    €37.45M
    Intangible assets
    €20.59M
    Long-term investments
    €0.00
    Other non-current assets
    €11.49M
    Total non-current assets
    €134.43M
    Total assets
    €319.10M
    Accounts payable
    €18.83M
    Short-term debt
    €70.77M
    Other current liabilities
    €26.95M
    Total current liabilities
    €116.55M
    Long-term debt
    €93.77M
    Deferred tax liabilities
    €8.62M
    Other non-current liabilities
    €6.06M
    Total non-current liabilities
    €108.45M
    Total liabilities
    €225.00M
    Common stock
    €6.59M
    Retained earnings
    €37.72M
    Other equity
    €8.01M
    Total equity
    €94.10M
    Total liabilities and shareholders' equity
    €319.10M

    Company information

    Market capitalization
    €139.76M
    Employees
    880
    Enterprise Value
    €40.63B

    Company ratios

    Gross margin
    22.7% Worse than peer group: 37.9%
    EBITDA margin
    12.0% Even with peer group: 14.0%
    EBIT margin
    7.1% Even with peer group: 9.0%
    EBT margin
    8.1% Even with peer group: 10.9%
    Net margin
    3.2% Even with peer group: 6.9%
    ROE
    11.3% Even with peer group: 9.7%
    ROA
    3.3% Even with peer group: 5.7%
    Asset turnover
    104.4% Better than peer group: 87.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    88.0%
    Net sales per employee
    €378.61K
    Net income per employee
    €12.04K

    Notifications