Yuhe International, Inc. / Fundamentals

    Income statement

    Net revenue
    €70.44M
    Cost of goods sold
    €46.80M
    Gross profit
    €23.64M
    SG&A expenses
    €50.15M
    R&D expenses
    €0.00
    EBITDA
    -€23.81M
    D&A
    €2.38M
    EBIT
    -€26.50M
    Interest expenses
    €408.40K
    EBT
    -€26.60M
    Tax expenses
    €9.61K
    Net income
    -€26.61M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€563.48K
    Changes in working capital
    -€2.09M
    Operating cash flow
    €19.63M
    Capex
    €21.79M
    Other investing cash flow
    €382.59K
    Net investing cash flow
    -€21.41M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €198.10K
    Debt repayment
    €440.39K
    Other financing cash flow
    €23.10M
    Net financing cash flow
    €23.74M
    Foreign exchange effects
    €506.16K
    Net change in cash
    €22.46M
    Cash at end of period
    €35.86M
    Free cash flow
    €41.42M

    Balance sheet

    Cash and cash equivalents
    €35.86M
    Cash and short-term investments
    €35.86M
    Total receivables
    €0.00
    Inventory
    €15.00M
    Other current assets
    €544.17K
    Total current assets
    €51.41M
    Property, plant & equipment
    €32.02M
    Goodwill
    €0.00
    Intangible assets
    €1.47M
    Long-term investments
    €231.79K
    Other non-current assets
    €36.83M
    Total non-current assets
    €70.56M
    Total assets
    €121.97M
    Accounts payable
    €7.79M
    Short-term debt
    €10.29M
    Other current liabilities
    €5.69M
    Total current liabilities
    €23.91M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €23.91M
    Common stock
    €17.27K
    Retained earnings
    -€4.22M
    Other equity
    €3.80M
    Total equity
    €98.05M
    Total liabilities and shareholders' equity
    €121.97M

    Company information

    Market capitalization
    €1.73K
    Employees
    1.3K
    Enterprise Value
    -€22.55M

    Company ratios

    Gross margin
    33.6%
    EBITDA margin
    -33.8%
    EBIT margin
    -37.6%
    EBT margin
    -37.8%
    Net margin
    -37.8%
    ROE
    -27.1%
    ROA
    -21.8%
    Asset turnover
    57.8%
    FCF margin
    -3.1%
    FCF yield
    -125,351.6%
    Efficiency ratio
    133.8%
    Net sales per employee
    €55.07K
    Net income per employee
    -€20.80K

    Notifications