Yunnan Copper Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€21.18B +21.1%	€150.48M -19.9%	0.7% -0.0036 pp	€445.89M -53.8%	2.1% -0.034 pp
2023	€17.49B +8.9%	€187.87M -40.6%	1.1% -0.0089 pp	€964.73M +14.1%	5.5% +0.0025 pp
2022	€16.05B +6.2%	€316.05M +105.0%	2.0% +0.0095 pp	€845.55M +26.2%	5.3% +0.0083 pp
2021	€15.12B +44.0%	€154.17M +59.3%	1.0% +0.00098 pp	€670.12M -4.2%	4.4% -0.022 pp
2020	€10.50B +39.4%	€96.78M -16.6%	0.9% -0.0062 pp	€699.86M +49.9%	6.7% +0.0047 pp
2019	€7.53B +33.4%	€115.98M +681.2%	1.5% +0.013 pp	€466.89M -41.5%	6.2% -0.079 pp
2018	€5.64B -17.3%	€14.85M -45.1%	0.3% -0.0013 pp	€797.49M +438.3%	14.1% +0.12 pp
2017	€6.82B -3.2%	€27.06M +11.8%	0.4% +0.00053 pp	€148.15M -67.5%	2.2% -0.043 pp
2016	€7.04B +4.5%	€24.20M +683.8%	0.3% +0.0030 pp	€455.64M +117.0%	6.5% +0.034 pp
2015	€6.74B -9.2%	€3.09M -64.6%	0.0% -0.00072 pp	€209.96M -66.5%	3.1% -0.053 pp
2014	€7.43B +24.6%	€8.72M -104.9%	0.1% +0.031 pp	€627.43M +3.0%	8.5% -0.018 pp
2013	€5.96B +22.7%	-€178.01M -6,111.6%	-3.0% -0.030 pp	€608.86M +52.1%	10.2% +0.020 pp
2012	€4.86B +15.8%	€2.96M -96.0%	0.1% -0.017 pp	€400.42M +12.9%	8.2% -0.0022 pp
2011	€4.19B +11.1%	€74.00M +44.2%	1.8% +0.0040 pp	€354.82M +432.3%	8.5% +0.067 pp
2010	€3.77B +95.9%	€51.33M +15.6%	1.4% -0.0095 pp	€66.66M -75.6%	1.8% -0.12 pp
2009	€1.93B -37.2%	€44.40M -113.4%	2.3% +0.13 pp	€273.22M -162.6%	14.2% +0.28 pp
2008	€3.06B -25.3%	-€332.23M -402.9%	-10.8% -0.14 pp	-€436.57M -311.9%	-14.2% -0.19 pp
2007	€4.10B +22.8%	€109.68M -23.5%	2.7% -0.016 pp	€206.07M -250.8%	5.0% +0.091 pp
2006	€3.34B +109.4%	€143.34M +144.1%	4.3% +0.0061 pp	-€136.67M -165.9%	-4.1% -0.17 pp
2005	€1.59B +86.3%	€58.73M +106.2%	3.7% +0.0036 pp	€207.49M -304.9%	13.0% +0.25 pp
2004	€855.94M +75.8%	€28.48M +140.8%	3.3% +0.0090 pp	-€101.27M -247.5%	-11.8% -0.26 pp
2003	€486.79M +36.2%	€11.83M +113.2%	2.4% +0.0088 pp	€68.64M +2,194.5%	14.1% +0.13 pp
2002	€357.28M +4.5%	€5.55M -44.0%	1.6% -0.013 pp	€2.99M -98.0%	0.8% -0.42 pp
2001	€341.77M +13.2%	€9.91M -46.7%	2.9% -0.033 pp	€147.92M +160.0%	43.3% +0.24 pp
2000	€301.92M +29.6%	€18.59M +11.1%	6.2% -0.010 pp	€56.88M +44.4%	18.8% +0.019 pp
1999	€232.95M +9.5%	€16.72M +12.9%	7.2% +0.0022 pp	€39.39M -155.2%	16.9% +0.50 pp
1998	€212.77M	€14.81M	7.0%	-€71.36M	-33.5%