Zangge Mining Company Limited / Fundamentals

    Income statement

    Net revenue
    €376.85M
    Cost of goods sold
    €192.88M
    Gross profit
    €183.97M
    SG&A expenses
    €11.90M
    R&D expenses
    €1.54M
    EBITDA
    €387.80M
    D&A
    -€47.25K
    EBIT
    €391.01M
    Interest expenses
    €1.37M
    EBT
    €387.15M
    Tax expenses
    €21.54M
    Net income
    €366.85M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €99.51M
    Changes in working capital
    €0.00
    Operating cash flow
    €99.51M
    Capex
    €13.72M
    Other investing cash flow
    €16.87M
    Net investing cash flow
    €160.79M
    Total cash dividends paid
    -€48.98M
    Issuance of common stock
    €21.43M
    Debt repayment
    €26.77M
    Other financing cash flow
    -€14.96M
    Net financing cash flow
    -€33.48M
    Foreign exchange effects
    -€38.29K
    Net change in cash
    €294.04M
    Cash at end of period
    €391.03M
    Free cash flow
    €113.23M

    Balance sheet

    Cash and cash equivalents
    €394.30M
    Cash and short-term investments
    €398.60M
    Total receivables
    €16.92M
    Inventory
    €48.61M
    Other current assets
    €13.66M
    Total current assets
    €477.78M
    Property, plant & equipment
    €304.33M
    Goodwill
    €209.57K
    Intangible assets
    €80.88M
    Long-term investments
    €742.27M
    Other non-current assets
    €395.57M
    Total non-current assets
    €1.53B
    Total assets
    €2.01B
    Accounts payable
    €32.72M
    Short-term debt
    €2.38M
    Other current liabilities
    €15.05M
    Total current liabilities
    €65.81M
    Long-term debt
    €27.39M
    Deferred tax liabilities
    €776.09K
    Other non-current liabilities
    €45.47M
    Total non-current liabilities
    €75.57M
    Total liabilities
    €141.38M
    Common stock
    €186.83M
    Retained earnings
    €1.37B
    Other equity
    €0.00
    Total equity
    €1.87B
    Total liabilities and shareholders' equity
    €2.01B

    Company information

    Market capitalization
    €7.79B
    Employees
    1.8K
    Enterprise Value
    €61.63B

    Company ratios

    Gross margin
    48.8% Better than peer group: 42.0%
    EBITDA margin
    102.9% Much better than peer group: 27.1%
    EBIT margin
    103.8% Much better than peer group: 18.6%
    EBT margin
    102.7% Much better than peer group: 19.4%
    Net margin
    97.3% Much better than peer group: 13.1%
    ROE
    19.6% Better than peer group: 12.2%
    ROA
    18.3% Better than peer group: 4.4%
    Asset turnover
    18.7% Much worse than peer group: 41.6%
    FCF margin
    22.8% Much better than peer group: -7.2%
    FCF yield
    1.1%
    Efficiency ratio
    -2.9%
    Net sales per employee
    €212.31K
    Net income per employee
    €206.67K

    Notifications