ZEEKR Intelligent Technology Holding Limited / Fundamentals

    Income statement

    Net revenue
    €10.97B
    Cost of goods sold
    €8.90B
    Gross profit
    €2.07B
    SG&A expenses
    €1.34B
    R&D expenses
    €1.24B
    EBITDA
    -€272.48M
    D&A
    €78.98M
    EBIT
    -€439.17M
    Interest expenses
    €31.46M
    EBT
    -€303.94M
    Tax expenses
    €60.54M
    Net income
    -€403.39M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €369.13M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €979.46M
    Cash and short-term investments
    €979.46M
    Total receivables
    €2.49B
    Inventory
    €969.65M
    Other current assets
    €967.84M
    Total current assets
    €5.40B
    Property, plant & equipment
    €1.61B
    Goodwill
    €0.00
    Intangible assets
    €233.24M
    Long-term investments
    €117.10M
    Other non-current assets
    €59.58M
    Total non-current assets
    €2.08B
    Total assets
    €7.49B
    Accounts payable
    €1.80B
    Short-term debt
    €3.29B
    Other current liabilities
    €4.01B
    Total current liabilities
    €9.13B
    Long-term debt
    €1.12B
    Deferred tax liabilities
    €7.02M
    Other non-current liabilities
    €288.22M
    Total non-current liabilities
    €1.41B
    Total liabilities
    €10.55B
    Common stock
    €363.30K
    Retained earnings
    -€4.16B
    Other equity
    -€7.63M
    Total equity
    -€3.06B
    Total liabilities and shareholders' equity
    €7.49B

    Company information

    Market capitalization
    €565.30M
    Employees
    16K
    Enterprise Value
    €55.99B

    Company ratios

    Gross margin
    18.9%
    EBITDA margin
    -2.5%
    EBIT margin
    -4.0%
    EBT margin
    -2.8%
    Net margin
    -3.7%
    ROE
    13.2%
    ROA
    -5.4%
    Asset turnover
    146.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    102.5%
    Net sales per employee
    €691.72K
    Net income per employee
    -€25.44K

    Notifications