Zhejiang Wanma Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€2.15B +17.5%	€41.29M -38.6%	1.9% -0.018 pp	€73.85M -37.1%	3.4% -0.030 pp
2023	€1.83B +3.0%	€67.22M +35.0%	3.7% +0.0087 pp	€117.48M -3.3%	6.4% -0.0042 pp
2022	€1.78B +14.9%	€49.80M +51.7%	2.8% +0.0068 pp	€121.44M -21.7%	6.8% -0.032 pp
2021	€1.55B +37.0%	€32.82M +21.6%	2.1% -0.0027 pp	€155.14M +31.8%	10.0% -0.0039 pp
2020	€1.13B -4.3%	€27.00M +1.0%	2.4% +0.0013 pp	€117.67M -12.2%	10.4% -0.0093 pp
2019	€1.18B +11.5%	€26.73M +97.7%	2.3% +0.0099 pp	€134.00M +20.7%	11.4% +0.0086 pp
2018	€1.06B +18.0%	€13.52M -2.8%	1.3% -0.0027 pp	€111.03M -232.6%	10.5% +0.20 pp
2017	€896.66M +16.1%	€13.91M -46.6%	1.6% -0.018 pp	-€83.73M -253.5%	-9.3% -0.16 pp
2016	€772.11M -6.8%	€26.05M -20.8%	3.4% -0.0060 pp	€54.54M +36.6%	7.1% +0.022 pp
2015	€828.69M +17.1%	€32.91M +15.5%	4.0% -0.00055 pp	€39.92M -9.8%	4.8% -0.014 pp
2014	€707.64M +20.4%	€28.49M +7.0%	4.0% -0.0051 pp	€44.24M +81.8%	6.3% +0.021 pp
2013	€587.66M +26.1%	€26.63M +23.9%	4.5% -0.00082 pp	€24.34M +224.8%	4.1% +0.025 pp
2012	€466.07M +48.0%	€21.50M +71.4%	4.6% +0.0063 pp	€7.49M -219.2%	1.6% +0.036 pp
2011	€314.87M +21.3%	€12.54M +6.4%	4.0% -0.0056 pp	-€6.29M -147.3%	-2.0% -0.071 pp
2010	€259.53M +44.6%	€11.79M +12.1%	4.5% -0.013 pp	€13.30M -213.0%	5.1% +0.12 pp
2009	€179.53M -8.2%	€10.52M +16.7%	5.9% +0.013 pp	-€11.77M -244.6%	-6.6% -0.11 pp
2008	€195.62M +42.7%	€9.02M +10.3%	4.6% -0.014 pp	€8.14M -58.2%	4.2% -0.10 pp
2007	€137.05M +34.2%	€8.17M +14.2%	6.0% -0.010 pp	€19.46M +16.2%	14.2% -0.022 pp
2006	€102.10M	€7.16M	7.0%	€16.74M	16.4%