Zhenjiang Dongfang Electric Heating Technology Co.,Ltd / Fundamentals

    Income statement

    Net revenue
    €411.84M
    Cost of goods sold
    €321.15M
    Gross profit
    €90.69M
    SG&A expenses
    €8.56M
    R&D expenses
    €18.82M
    EBITDA
    €31.55M
    D&A
    €0.00
    EBIT
    €30.53M
    Interest expenses
    €15.75K
    EBT
    €31.34M
    Tax expenses
    €4.68M
    Net income
    €23.73M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €2.85M
    Changes in working capital
    €0.00
    Operating cash flow
    €10.94M
    Capex
    €22.31M
    Other investing cash flow
    €1.90M
    Net investing cash flow
    -€63.32M
    Total cash dividends paid
    -€73.16K
    Issuance of common stock
    €0.00
    Debt repayment
    €12.35M
    Other financing cash flow
    €418.16K
    Net financing cash flow
    €12.70M
    Foreign exchange effects
    €293.25K
    Net change in cash
    -€37.53M
    Cash at end of period
    €77.52M
    Free cash flow
    €33.25M

    Balance sheet

    Cash and cash equivalents
    €81.30M
    Cash and short-term investments
    €144.92M
    Total receivables
    €249.41M
    Inventory
    €168.37M
    Other current assets
    €11.85M
    Total current assets
    €574.54M
    Property, plant & equipment
    €146.29M
    Goodwill
    €4.91M
    Intangible assets
    €22.89M
    Long-term investments
    €0.00
    Other non-current assets
    €10.37M
    Total non-current assets
    €192.56M
    Total assets
    €767.10M
    Accounts payable
    €95.26M
    Short-term debt
    €2.93M
    Other current liabilities
    €155.37M
    Total current liabilities
    €255.85M
    Long-term debt
    €290.98K
    Deferred tax liabilities
    €1.91M
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €6.98M
    Total liabilities
    €262.82M
    Common stock
    €178.88M
    Retained earnings
    €215.66M
    Other equity
    €0.00
    Total equity
    €504.28M
    Total liabilities and shareholders' equity
    €767.10M

    Company information

    Market capitalization
    €918.48M
    Employees
    2.9K
    Enterprise Value
    €7.10B

    Company ratios

    Gross margin
    22.0%
    EBITDA margin
    7.7%
    EBIT margin
    7.4%
    EBT margin
    7.6%
    Net margin
    5.8%
    ROE
    4.7%
    ROA
    3.1%
    Asset turnover
    53.7%
    FCF margin
    -2.8%
    FCF yield
    -1.2%
    Efficiency ratio
    92.3%
    Net sales per employee
    €142.01K
    Net income per employee
    €8.18K

    Notifications