Zosano Pharma Corporation / Fundamentals

    Income statement

    Net revenue
    €565.42K
    Cost of goods sold
    €617.76K
    Gross profit
    -€52.34K
    SG&A expenses
    €9.16M
    R&D expenses
    €17.27M
    EBITDA
    -€45.87M
    D&A
    €1.34M
    EBIT
    -€48.75M
    Interest expenses
    €141.57K
    EBT
    -€47.35M
    Tax expenses
    €1.65M
    Net income
    -€47.46M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €22.18M
    Changes in working capital
    -€2.41M
    Operating cash flow
    -€24.60M
    Capex
    €1.93M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€1.93M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €20.86M
    Debt repayment
    €0.00
    Other financing cash flow
    €15.07M
    Net financing cash flow
    €15.07M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€11.46M
    Cash at end of period
    €12.00M
    Free cash flow
    -€22.67M

    Balance sheet

    Cash and cash equivalents
    €11.61M
    Cash and short-term investments
    €11.61M
    Total receivables
    €91.81K
    Inventory
    €0.00
    Other current assets
    €1.71M
    Total current assets
    €13.41M
    Property, plant & equipment
    €8.89M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €390.39K
    Total non-current assets
    €9.28M
    Total assets
    €22.69M
    Accounts payable
    €3.19M
    Short-term debt
    €2.90M
    Other current liabilities
    €2.07M
    Total current liabilities
    €8.35M
    Long-term debt
    €2.28M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €2.28M
    Total liabilities
    €10.63M
    Common stock
    €0.00
    Retained earnings
    -€339.36M
    Other equity
    €0.00
    Total equity
    €12.06M
    Total liabilities and shareholders' equity
    €22.69M

    Company information

    Market capitalization
    €0.00
    Employees
    40

    Company ratios

    Gross margin
    -9.3% Much better than peer group: -695,693,581,436.6%
    EBITDA margin
    -8,112.4% Much better than peer group: -3,382,197,822,206.5%
    EBIT margin
    -8,622.3% Much better than peer group: -3,405,203,244,215.2%
    EBT margin
    -8,375.1% Much better than peer group: -3,351,176,574,744.5%
    Net margin
    -8,394.2% Much better than peer group: -3,351,176,574,757.0%
    ROE
    -393.6% Much worse than peer group: 180.6%
    ROA
    -209.2% Much better than peer group: -888.8%
    Asset turnover
    2.5% Much worse than peer group: 40.8%
    FCF margin
    -4,692.3% Much better than peer group: -3,324,083,078,055.6%
    FCF yield
    0.0%
    Efficiency ratio
    8,212.4%
    Net sales per employee
    €14.14K
    Net income per employee
    -€1.19M

    Notifications