Raiffeisen Bank International AG / Fundamentals

    Income statement

    Net revenue
    €9.91B
    Cost of goods sold
    €2.03B
    Gross profit
    €8.95B
    SG&A expenses
    €1.09B
    R&D expenses
    €0.00
    EBITDA
    €2.30B
    D&A
    €474.00M
    EBIT
    €2.17B
    Interest expenses
    €3.17B
    EBT
    €1.85B
    Tax expenses
    €983.00M
    Net income
    -€48.00M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €92.00M
    Changes in working capital
    -€3.24B
    Operating cash flow
    -€1.14B
    Capex
    €532.00M
    Other investing cash flow
    -€1.06B
    Net investing cash flow
    -€7.57B
    Total cash dividends paid
    -€584.00M
    Issuance of common stock
    €637.00M
    Debt repayment
    -€73.00M
    Other financing cash flow
    -€45.00M
    Net financing cash flow
    -€709.00M
    Foreign exchange effects
    -€700.00M
    Net change in cash
    -€10.12B
    Cash at end of period
    €34.16B
    Free cash flow
    -€611.00M

    Balance sheet

    Cash and cash equivalents
    €43.83B
    Cash and short-term investments
    €43.83B
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €341.00M
    Total current assets
    €44.17B
    Property, plant & equipment
    €1.35B
    Goodwill
    €38.00M
    Intangible assets
    €984.00M
    Long-term investments
    €107.79B
    Other non-current assets
    €49.07B
    Total non-current assets
    €159.34B
    Total assets
    €203.51B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €148.31B
    Total current liabilities
    €148.47B
    Long-term debt
    €21.17B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €12.70B
    Total non-current liabilities
    €33.86B
    Total liabilities
    €182.33B
    Common stock
    €1.00B
    Retained earnings
    €15.98B
    Other equity
    €0.00
    Total equity
    €21.17B
    Total liabilities and shareholders' equity
    €203.51B

    Company information

    Market capitalization
    €8.27B
    Employees
    43K
    Enterprise Value
    -€18.50B

    Company ratios

    Gross margin
    90.3% Worse than peer group: 103.5%
    EBITDA margin
    23.2% Even with peer group: 20.6%
    EBIT margin
    21.9% Worse than peer group: 35.4%
    EBT margin
    18.6% Worse than peer group: 34.3%
    Net margin
    -0.5% Much worse than peer group: 27.0%
    ROE
    -0.2% Worse than peer group: 7.4%
    ROA
    -0.0% Even with peer group: 0.7%
    Asset turnover
    4.9% Even with peer group: 3.0%
    FCF margin
    -16.9% Much worse than peer group: 49.1%
    FCF yield
    -20.2%
    Efficiency ratio
    76.8%
    Net sales per employee
    €230.72K
    Net income per employee
    -€1.12K

    Notifications